| NVFC Volunteer Fire Service Project | ||
| The model calculates the summary information, based on national standards/averages | ||
| Area Protected (square miles) | 454 | |
| Population Protected | 5,000 | |
| Number of Residences | 4,250 | |
| Current Operating Expenses | $ 110,000 | |
| Active Volunteers | 38 | |
| Fire Ground Operations | ||
| Fundraising | - | |
| Administrative | - | |
| Ownership of Assets | - | |
| Number of Stations | 1 | |
| Number of Apparatus | ||
| Engines | 2 | |
| Aerial Trucks | - | |
| Tankers | - | |
| Rescue Trucks | 1 | |
| Utility Vehicles | 1 | |
| Brush Trucks | 4 | |
| Ambulances | - | |
| Starting Salary for career personnel in the vicinity (including benefits) | ||
| If there are no salaries paid for any position, use a nearby city costs for these entries. | ||
| If there are no cities nearby that can be used, use police salaries for this portion. | ||
| Chief | 40,000 | |
| Deputy Chief | ||
| Assistant Chief | $ 35,000 | |
| Captain | $ 30,000 | |
| Lieutenants | $ 25,000 | |
| Drivers | $ 20,000 | |
| Medics | ||
| Fire/ Rescue Personnel | $ 18,000 | |
| Administrative | $ - | |
| Average Salary of Officers in the vicinity | $ 32,500 | |
| Number of Career Personnel Necessary | ||
| Officers | 12 | |
| Firefighters | 28 | |
| Drivers | ||
| Medics | - | |
| Administrative | 1 | |
| Career Fire Fighter Costs | $ 894,000 | |
| Career Administrative Costs | $ - | |
| Total Career Costs | $ 894,000 | |
| Personal Protective Clothing Costs | $ 100,000 | |
| Apparatus Costs | $ 1,442,000 | |
| Capital Equipment Expense | $ 1,542,000 | |
| Current Company Value | $ 2,436,000 | |
| Total Annual Volunteer Savings | $ 1,004,000 | |
| Savings per Fire Fighter | $ 25,100 | |
| Savings per Residence | $ 236 | |
| Savings per Capita | 200.8 | |